Mostly solid; strongest in consistent carrier behavior (90), softest in weak net value (growth + guarantee) (66).
Best suited for: protection-first buyers who prioritise downside floor.
Deterministic S&P 500 monthly replay from $250K premium.
| PV(rider claims) | $0 |
| PV(all fees) | $0 |
| Terminal AV (p50) | $526,283.02 |
| Terminal AV (p95) | $931,528.54 |
| Value delivered (p50) | $162,262.88 |
Each axis runs 0–100. The composite is a weighted average — Net Value 80%, SF / IC / BF 6.67% each (v1.5.2). Net Value itself blends expected growth (65%) with guarantee value (35%). See methodology v1.5.2 for the formulas behind each axis.
Reported for transparency — not part of the v1.5.2 composite (TCO weight = 0).
Talk to a vetted fee-only fiduciary advisor about this contract — no commission, no carrier captivity, no sales script. AnnuityVoice makes the introduction; the engagement is theirs, on their own disclosed fee. How this works.
Request an advisor introduction →